GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » HAKI Safety AB (OSTO:HAKI A) » Definitions » Cyclically Adjusted Price-to-FCF

HAKIfety AB (OSTO:HAKI A) Cyclically Adjusted Price-to-FCF : 7.36 (As of Jul. 05, 2025)


View and export this data going back to 1989. Start your Free Trial

What is HAKIfety AB Cyclically Adjusted Price-to-FCF?

As of today (2025-07-05), HAKIfety AB's current share price is kr24.80. HAKIfety AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr3.37. HAKIfety AB's Cyclically Adjusted Price-to-FCF for today is 7.36.

The historical rank and industry rank for HAKIfety AB's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

OSTO:HAKI A' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 4.7   Med: 8.12   Max: 13.13
Current: 7.11

During the past years, HAKIfety AB's highest Cyclically Adjusted Price-to-FCF was 13.13. The lowest was 4.70. And the median was 8.12.

OSTO:HAKI A's Cyclically Adjusted Price-to-FCF is ranked better than
93.17% of 1040 companies
in the Industrial Products industry
Industry Median: 35.07 vs OSTO:HAKI A: 7.11

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

HAKIfety AB's adjusted free cash flow per share data for the three months ended in Mar. 2025 was kr-1.429. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is kr3.37 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


HAKIfety AB Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for HAKIfety AB's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HAKIfety AB Cyclically Adjusted Price-to-FCF Chart

HAKIfety AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.36 7.94 8.24 6.21 7.75

HAKIfety AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.98 7.93 7.40 7.75 7.59

Competitive Comparison of HAKIfety AB's Cyclically Adjusted Price-to-FCF

For the Metal Fabrication subindustry, HAKIfety AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HAKIfety AB's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, HAKIfety AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where HAKIfety AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

HAKIfety AB Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

HAKIfety AB's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=24.80/3.37
=7.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HAKIfety AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, HAKIfety AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-1.429/132.8245*132.8245
=-1.429

Current CPI (Mar. 2025) = 132.8245.

HAKIfety AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.476 99.995 -0.632
201509 -1.531 100.228 -2.029
201512 0.707 100.276 0.936
201603 0.170 100.751 0.224
201606 -0.204 101.019 -0.268
201609 1.224 101.138 1.607
201612 3.281 102.022 4.272
201703 0.578 102.022 0.753
201706 3.095 102.752 4.001
201709 -0.884 103.279 -1.137
201712 2.228 103.793 2.851
201803 1.633 103.962 2.086
201806 1.156 104.875 1.464
201809 1.667 105.679 2.095
201812 1.266 105.912 1.588
201903 0.306 105.886 0.384
201906 0.696 106.742 0.866
201909 0.806 107.214 0.999
201912 1.875 107.766 2.311
202003 1.648 106.563 2.054
202006 0.586 107.498 0.724
202009 0.659 107.635 0.813
202012 1.426 108.296 1.749
202103 0.037 108.360 0.045
202106 1.245 108.928 1.518
202109 -0.549 110.338 -0.661
202112 2.958 112.486 3.493
202203 -1.407 114.825 -1.628
202206 0.218 118.384 0.245
202209 0.952 122.296 1.034
202212 -0.555 126.365 -0.583
202303 1.888 127.042 1.974
202306 0.108 129.407 0.111
202309 0.073 130.224 0.074
202312 2.464 131.912 2.481
202403 -0.806 132.205 -0.810
202406 0.355 132.716 0.355
202409 -0.586 132.304 -0.588
202412 0.396 132.987 0.396
202503 -1.429 132.825 -1.429

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


HAKIfety AB  (OSTO:HAKI A) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


HAKIfety AB Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of HAKIfety AB's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


HAKIfety AB Business Description

Traded in Other Exchanges
Address
Norra Vallgatan 70, Malmo, SWE, 211 22
HAKI Safety AB is an international industrial group, focusing on safety products and solutions that create safe working conditions at temporary workplaces. The company's business is divided into two segments, Safe Access Solutions and Industrial Services. Safe Access Solutions offers total solutions for safe working conditions in complex and demanding environments. The business area includes brands such as HAKI, EKRO, and Norgeodesi. Industrial Services develops, manufactures, markets and sells goods and services for professional use in a variety of industries. The company generates the majority of its revenue from the Safe Access Solutions. Geographically the company generates revenue from Sweden, Denmark, Norway, UK, France, Austria, North America, and Others.

HAKIfety AB Headlines

No Headlines